Home / George Munoz / OFF-MARKET TAMP...

OFF-MARKET TAMPA SFR | VALUE-ADD FLIP / RENTAL PLAY

• 4 Beds / 2 Baths • 1,104 SqFt

Available

Offer Submission Deadline

House Type Single Family House
Bedrooms 4
Bathrooms 2
Year Built 1949
Approx.SqFt. 1104
Lot size SqFt. 1464
Garage Attached Garage

Description

Off-market single-family investment opportunity located in Tampa, FL. This deal has strong upside potential as a resale play after renovation, with rental potential also available for investors looking at a hold strategy.

This is a Tampa value-add opportunity with upside after renovation. Contains an EDU next to the premises (CBS). Ready to be updated. Best fit for an investor who can control rehab costs, move quickly, and either resell retail or hold long-term depending on rental numbers.

Property Details

Type: Single Family
Condition: Investor-grade rehab needed
Exit Strategy: Flip or rental hold
Title Company: Clear to Close Title Services

Financials

Financials
- Asking Price: 208k
- Estimated Rehab: 60k
- Estimated ARV: 350k
- Purchase + Rehab Basis: 290k
- Gross Potential Profit: 75k
- Gross ROI Before Costs: 14.38%
- All-In Basis Before Closing/Selling Costs: 79.5% of ARV
Estimated Taxes, Insurance & Transaction Costs
- Annual Property Taxes: Approx. 4.27k/year
- 6-Month Tax Hold: Approx. 2.14k
- Annual Insurance Estimate: Approx. 5k/year
- 6-Month Insurance Hold: Approx. 2.5k
- Utilities / Misc. Holding Costs: Approx. 900
- Purchase Closing Costs: Approx. 3.81k
- Selling Costs + Commission: Approx. 21.49k
Net Flip Estimate — Cash / No Financing
- Total Estimated Cost: 320.84k
- Estimated Net Profit: 44.16k
- Net ROI: 13.8%
If Using Financing
- Estimated Financing Costs: 16.67k
- Total Cost With Financing: 337.51k
- Estimated Net Profit After Financing: 27.49k
- ROI After Financing: 8.1%

Next Steps

Contact us if you need more information
Schedule a property walkthrough, if applicable
Make an offer directly on this page
Sign an assignment agreement or direct agreement
Send EMD within 3 hours of signing the agreement
Lock up the deal
Make money and repeat
Title company: Clear to Close Title Services

For questions or to make a deal happen, call me:

George — (954) 282-1367

Disclaimers

IMPORTANT: This listing represents an assignment of a purchase contract or a direct contract as a double close, if applicable—not a direct property sale. Buyer is responsible for conducting their own due diligence. All information provided is believed to be accurate but is not guaranteed. This opportunity is offered to qualified real estate investors only. This is not a retail property listing, and no real estate agent relationship is implied or established through this marketing material.

Time-sensitive opportunity—this contract is being offered to multiple investors.